
Payroll & sales-tax firms · today vs portal vs portal + AI
Answer a few questions about your firm. The calculator compares three ways of working, side by side, over the next three years.
Today: clients email spreadsheets; your team chases, re-types and fixes. Portal: clients enter payroll in one standard form and checks run before anything reaches you. Portal + AI: AI drafts the checks, reminders and marketing; a person always approves.
Change any number and the results update at once.
| Item | Value used | Market range | Source |
|---|---|---|---|
| Payroll fee, 25-employee client | $450 / month | $300 – $800 | Base $50–150 a month plus $6–12 per employee per run: Skyline Financial; $145 + $20 per employee: Blue Cloud CPA; software alone $199: TaxDome |
| Sales-tax fee | $150 / month | $75 / month – $275 / filing | WCG CPAs; Tax Happens CPA |
| Pay schedule | Every two weeks | Most common (36.5%) | BLS |
| US admin cost per hour | $43 | Median pay $30.25 | Payroll clerks, Chicago metro, May 2025: BLS via Wagedex; pay is 70% of employer cost: BLS, June 2026 |
| US reviewer cost per hour | $61 | Mean pay $43.03 | Accountants and auditors, Chicago metro, May 2023: BLS, grossed up the same way |
| Back-office salary (Karachi) | PKR 120,000 / month | PKR 67,000 – 261,000 | WageIndicator |
| Exchange rate | PKR 277 per $ | Interbank, 9-Oct-2026 | Mettis Global |
| Runs needing a correction | 10% | Payroll about 80% accurate; $291 per error | EY survey of US employers with 250–10,000 staff: HR Dive |
| Enquiry to client | 15% | 5% – 20% | Webtonic |
| Marketing spend | $1,500 / month | $200 – $800 per content or search lead | Webtonic |
| Local employer rules | Paid leave: Illinois from 1-Jan-2024, Cook County from 31-Dec-2023, Chicago from 1-Jul-2024 | Jackson Lewis | |
Profit = fee income minus the back-office team, US time spent on admin and review, penalties, everything else, and the portal, AI and marketing costs. New clients join evenly through each year, so a year counts half of that year's new clients.
You pay the team you have. Time saved there becomes room for more clients before you hire. The calculator charges the larger of your current team or the team the work needs.
Each AI saving applies on top of the portal saving, to the time that is left.
No. The calculator runs in your browser. Your figures are remembered only in this browser so you can come back to them.